What we do with your numbers
You plug in purchase price, financing, property type, and (optionally) your expected occupancy and rate. We run it through conservative underwriting and spit out one of three verdicts: Proceed, Borderline, or Walk Away. That's it.
What you enter
Property and financing details: price, down payment, rate, term, type (SFH, condo, duplex), and whether you'll self-manage. You can add your estimated nightly rate and occupancy—but we cap the optimistic stuff.
We don't invent comps or market data. When something's unknown, we say so. That uncertainty? It's in the analysis.
How we run it
Occupancy above ~65%? We treat it as fragile. Seasonality? We assume it. Cleaning? Per-stay. Insurance? STR premiums. Vacancy? Non-zero, every market. CapEx? Ongoing, not one-time.
You get three income scenarios—strong year, typical year, weak year—plus where buyers underestimate costs, the one assumption that could kill the deal, and what a bad year actually feels like.
Your verdict
Every report ends with a verdict. No "it depends." No hedging. You get something you can act on—or forward to a partner.
- Proceed — Numbers hold. Do due diligence.
- Borderline — Thin margins. Only proceed if you've got reserves and can stomach break-even.
- Walk Away — Deal fails. Find something better.
No hype. No made-up data.
We don't maximize upside or talk you into a deal. We compress the uncertainty into a clear call. If the report's useful even when we say walk—we've done our job.
Run your deal — $49